TradingOpps Logo - Find your Opportunity
309,40 $ (-0,21 %)
Umsatz / free Cashflow / Gewinn
(letzte 31 Jahre, in Mio. USD)
Core Cashflow Verwendung
(ttm, in USD)
Detailansicht
(in USD / Aktie)
Finanz-Daten
Metrik Verlauf Q3 1997Q4 1997Q1 1998Q2 1998Q3 1998Q4 1998Q1 1999Q2 1999Q3 1999Q4 1999Q1 2000Q2 2000Q3 2000Q4 2000Q1 2001Q2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018Q2 2018Q3 2018Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019Q1 2020Q2 2020Q3 2020Q4 2020Q1 2021Q2 2021Q3 2021Q4 2021Q1 2022Q2 2022Q3 2022Q4 2022Q1 2023Q2 2023Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026
Stichtag 1997-09-301997-12-311998-03-311998-06-301998-09-301998-12-311999-03-311999-06-301999-09-301999-12-312000-03-312000-06-302000-09-302000-12-312001-03-312001-06-302001-09-302001-12-312002-03-312002-06-302002-09-302002-12-312003-03-312003-06-302003-09-302003-12-312004-03-312004-06-302004-09-302004-12-312005-03-312005-06-302005-09-302005-12-312006-03-312006-06-302006-09-302006-12-312007-03-312007-06-302007-09-302007-12-312008-03-312008-06-302008-09-302008-12-312009-03-312009-06-302009-09-302009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-302019-12-312020-03-312020-06-302020-09-302020-12-312021-03-312021-06-302021-09-302021-12-312022-03-312022-06-302022-09-302022-12-312023-03-312023-06-302023-09-302023-12-312024-03-312024-06-302024-09-302024-12-312025-03-312025-06-302025-09-302025-12-312026-03-312026-06-30
Veröffentlichung 1999-12-221999-02-081999-05-111999-08-062000-12-142000-02-012000-05-112000-07-312001-12-212001-02-122001-05-142001-08-132002-12-192002-02-112002-05-142002-08-092003-12-192003-02-102003-05-132003-08-122004-12-032004-02-102004-05-062004-08-052005-12-012005-02-012005-05-042005-08-032006-12-292006-02-032006-05-052006-12-292007-11-152007-02-022007-05-102007-08-082008-11-052008-02-012008-05-012008-07-231970-01-012009-01-232009-04-232009-07-222010-01-252010-01-252010-04-212009-08-112010-03-062010-02-072010-05-112010-07-212010-10-312011-01-192011-04-212011-07-202011-11-062012-02-102012-05-082012-08-132012-11-192013-02-232013-05-252013-08-112013-11-182014-02-132014-05-122014-07-292014-11-122015-01-282015-04-282015-07-222015-12-132016-02-092016-05-232016-08-292017-01-032017-03-092017-05-172017-08-122017-12-012018-02-222018-05-312018-08-312018-11-172019-02-242019-05-012019-07-312019-10-312020-01-292020-05-012020-07-312020-10-302021-01-282021-04-292021-07-282021-10-292022-01-282022-04-292022-07-292022-11-052023-02-032023-05-052023-08-042023-11-032024-02-022024-05-032024-08-022024-11-012025-02-152025-05-172025-08-102025-11-022026-01-302026-05-012026-07-31
Tage bis Veröffentlichung
508508508507505503503502504507507510510509509508508508508508505505503502501499498498504505505542531531532496494494492488296294292291412412412325244156706533282323253034404447515150484541403632313841485762696864555255605657494237313131313030292929292931323435353534343336404242383432
Wichtige Kennzahlen
Umsatz
0,500,450,420,370,310,300,290,300,310,340,360,370,390,330,310,290,270,290,290,280,280,290,290,290,310,330,350,360,380,440,480,530,580,670,710,740,790,840,870,910,991,081,171,251,481,571,631,721,691,831,992,212,522,943,353,844,134,865,405,635,916,216,386,436,556,756,967,167,468,308,949,5610,0910,2710,079,889,8010,0410,2710,5310,9111,4811,9912,5513,2813,3413,4313,6913,9914,6514,9015,4415,6616,9518,9420,4021,6922,6323,2823,5524,1523,9424,0024,1124,2424,5424,4324,8525,3825,8626,3427,0627,6729,1330,3531,51
Core Cashflow
-0,04-0,030,000,010,020,030,030,030,030,030,040,050,050,030,020,010,000,020,020,020,010,010,010,010,010,010,020,020,030,050,070,090,100,110,110,120,120,150,180,190,210,250,260,270,390,440,480,530,530,590,650,730,790,931,101,321,471,872,152,262,342,362,332,242,262,312,402,522,623,013,243,463,733,713,623,463,343,423,433,503,673,753,844,004,174,124,114,134,184,314,354,474,434,945,826,497,047,607,827,858,017,697,577,637,788,088,138,358,638,798,989,219,4710,3810,9311,56
Operating Cashflow
0,010,010,020,040,040,040,050,040,040,050,040,050,040,020,020,010,010,010,010,010,000,010,010,010,010,020,020,030,040,070,090,090,110,080,060,080,090,150,190,190,220,260,280,280,380,430,410,450,400,470,530,620,720,871,021,251,431,722,011,971,922,142,082,012,062,052,132,272,442,943,213,453,513,282,992,833,013,043,123,063,063,133,293,623,873,873,733,653,734,014,194,514,605,125,806,136,176,717,027,187,486,756,837,106,997,417,087,297,677,087,217,197,419,069,439,90
free Cashflow
-0,02-0,02-0,010,010,040,040,040,040,040,040,030,040,040,020,010,000,000,000,000,000,000,000,000,010,010,010,010,020,030,060,080,080,090,070,040,050,060,120,150,160,180,220,240,240,330,370,360,400,350,420,470,550,640,750,891,111,151,431,691,581,571,751,661,621,711,721,821,932,042,482,712,963,012,742,442,242,432,482,542,512,462,562,652,933,213,163,113,083,173,503,714,044,194,625,275,575,516,096,386,546,836,026,086,346,306,806,526,727,066,426,486,376,578,258,699,23
Nettogewinn
-0,07-0,06-0,010,000,020,020,020,030,030,030,040,040,040,020,010,000,000,010,010,010,000,000,000,000,000,010,010,010,010,020,030,040,060,070,070,080,080,100,110,130,140,160,170,180,240,270,290,320,320,370,420,470,540,640,750,900,991,251,471,521,581,571,501,431,421,441,491,551,611,852,012,162,302,352,242,142,082,082,132,202,302,422,582,762,983,032,972,942,973,153,183,293,283,684,445,105,616,026,156,056,115,885,885,956,136,426,436,576,086,286,436,607,538,008,318,83
Aktien-Dividenden
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,090,190,300,400,420,440,440,450,460,470,490,500,510,530,540,550,570,580,590,610,620,640,660,690,710,740,750,760,770,780,790,800,820,830,840,860,870,890,900,910,920,930,940,950,960,970,980,991,001,011,021,031,041,051,06
Total Dividenden
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,090,190,300,400,420,440,440,450,460,470,490,500,510,530,540,550,570,580,590,610,620,640,660,690,710,740,750,760,770,780,790,800,820,830,840,860,870,890,900,910,920,930,940,950,960,970,980,991,001,011,021,031,041,051,06
EPS
-0,07-0,06-0,010,000,020,030,030,040,040,040,040,040,040,020,010,000,000,010,010,010,000,000,000,000,000,010,010,010,010,020,030,050,060,070,080,080,090,100,120,130,150,170,180,190,250,280,300,330,300,340,390,450,550,650,760,921,001,271,481,541,601,591,511,441,431,451,501,561,621,872,042,182,312,372,262,152,082,102,152,212,312,452,612,782,993,073,002,962,993,193,213,313,293,734,505,165,676,086,216,106,145,925,915,986,166,466,466,596,096,316,436,6013,1213,5613,9314,39
EBIT
0,000,000,000,000,000,000,010,010,010,010,010,010,020,010,010,010,000,010,000,000,000,000,000,000,000,000,000,000,000,010,010,020,020,030,030,030,030,040,050,060,060,070,070,080,110,120,140,150,150,160,170,180,170,200,230,280,320,410,480,510,530,540,520,500,510,520,540,560,590,670,740,800,860,870,820,790,780,800,830,840,860,910,870,850,830,700,720,740,760,750,730,730,720,780,930,981,021,141,191,271,361,271,181,101,061,111,131,221,931,933,585,206,419,449,9310,52
EBITDA
0,010,010,010,010,010,010,010,010,010,010,020,020,020,020,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,020,020,030,030,030,040,040,040,050,060,070,070,090,090,090,130,140,160,180,180,200,200,210,210,240,290,340,390,490,580,620,650,690,710,730,770,800,840,870,911,021,121,231,341,371,341,291,261,291,311,321,341,391,371,371,381,291,341,381,431,401,381,381,351,411,561,631,691,811,871,952,041,971,901,831,791,841,861,942,672,704,345,967,1910,2310,7811,41
Debt / Equity
2,372,522,342,111,881,651,501,241,000,840,680,680,680,650,640,620,590,570,550,550,550,540,540,530,550,570,560,560,550,550,570,580,570,590,600,620,660,670,650,650,650,670,710,710,680,700,720,780,750,660,580,490,510,530,550,560,550,540,520,500,490,490,480,520,570,620,690,740,840,941,021,101,191,231,311,371,391,441,481,531,601,701,801,912,062,132,212,292,372,532,743,013,313,703,894,084,234,224,304,464,815,025,054,994,674,344,143,994,184,274,374,394,013,793,423,05
Anzahl Aktien
14.118.944.00014.547.540.00015.116.108.00016.384.116.00019.422.956.00020.325.200.00021.089.292.00021.169.484.00019.504.296.00019.682.236.00019.928.328.00020.103.566.00020.218.086.00019.942.790.00019.786.354.00019.745.684.00019.596.010.00019.880.756.00020.064.954.00020.176.534.00020.286.672.00020.308.344.00020.256.180.00020.212.710.00020.323.492.00020.509.006.00020.732.824.00021.136.640.00021.685.076.00022.339.982.00023.043.839.00023.572.766.00023.966.502.00024.218.733.00024.369.415.00024.478.370.00024.558.121.00024.621.751.00024.678.563.00024.778.684.00024.895.528.00025.012.827.00025.101.559.00025.189.031.00025.256.154.00025.266.234.00025.291.882.00025.333.833.00025.396.140.00025.524.163.00025.663.358.00025.790.765.00025.891.929.00025.985.526.00026.076.988.00026.150.131.00026.224.968.00026.283.894.00026.346.537.00026.411.280.00026.471.360.00026.510.875.00026.518.869.00026.359.310.00026.086.539.00025.766.181.00025.300.635.00024.882.492.00024.490.652.00024.062.294.00023.740.453.00023.461.841.00023.172.276.00022.884.600.00022.590.628.00022.290.310.00022.001.125.00021.734.993.00021.455.795.00021.216.513.00021.006.768.00020.836.560.00020.643.365.00020.336.475.00020.000.435.00019.615.900.00019.248.053.00018.922.824.00018.595.652.00018.277.004.25017.981.049.50017.734.458.00017.528.214.50017.352.032.25017.179.630.25017.020.275.50016.864.918.75016.716.319.50016.584.859.25016.454.976.25016.325.818.75016.184.925.50016.045.859.00015.924.063.50015.812.547.00015.717.777.75015.622.192.50015.515.481.00015.408.095.00015.301.651.00015.183.994.25015.072.672.00014.999.083.25014.898.406.50014.821.725.00014.760.031.000
Anzahl Aktien (verwässert)
14.118.944.00014.547.540.00015.116.108.00016.384.116.00019.422.956.00020.325.200.00021.089.292.00021.169.484.00019.504.296.00019.682.236.00019.928.328.00020.103.566.00020.218.086.00019.942.790.00019.786.354.00019.745.684.00019.596.010.00019.880.756.00020.064.954.00020.176.534.00020.286.672.00020.308.344.00020.256.180.00020.212.710.00020.323.492.00020.509.006.00020.732.824.00021.136.640.00021.685.076.00022.339.982.00023.043.839.00023.572.766.00023.966.502.00024.218.733.00024.369.415.00024.478.370.00024.558.121.00024.621.751.00024.678.563.00024.778.684.00024.895.528.00025.012.827.00025.101.559.00025.189.031.00025.256.154.00025.266.234.00025.291.882.00025.333.833.00025.396.140.00025.524.163.00025.663.358.00025.790.765.00025.891.929.00025.985.526.00026.076.988.00026.150.131.00026.224.968.00026.283.894.00026.346.537.00026.411.280.00026.471.360.00026.510.875.00026.518.869.00026.359.310.00026.086.539.00025.766.181.00025.300.635.00024.882.492.00024.490.652.00024.062.294.00023.740.453.00023.461.841.00023.172.276.00022.884.600.00022.590.628.00022.290.310.00022.001.125.00021.734.993.00021.455.795.00021.216.513.00021.006.768.00020.836.560.00020.643.365.00020.336.475.00020.000.435.00019.615.900.00019.248.053.00018.922.824.00018.595.652.00018.277.004.25017.981.049.50017.734.458.00017.528.214.50017.352.032.25017.179.630.25017.020.275.50016.864.918.75016.716.319.50016.584.859.25016.454.976.25016.325.818.75016.184.925.50016.045.859.00015.924.063.50015.812.547.00015.717.777.75015.622.192.50015.515.481.00015.408.095.00015.301.651.00015.199.507.00015.099.508.00015.039.968.50014.954.841.25014.872.276.25014.813.900.500
Margen
Brutto-Marge (%)
19,9419,9120,3121,0722,4624,0125,3126,3527,0427,1527,2927,4827,3526,4125,1623,6422,6124,1525,8927,6428,8628,3327,8527,5127,4127,4327,3727,3027,2327,3727,6928,1028,5428,7028,7328,7028,6929,1329,8830,9532,0032,9933,5433,6434,1534,6335,5936,9238,1639,3640,3040,8040,6140,0639,5039,2639,5340,4541,6742,7443,5943,4642,3540,8939,3338,2037,8037,8338,0738,5338,9839,3139,6739,8939,9339,8739,6339,2338,8838,6338,4838,4638,4338,3738,3438,2838,2238,1338,0037,9337,9538,0238,1238,3338,7739,4840,3641,4242,2842,8643,2443,2543,2243,2543,4643,9544,5545,1845,7046,0746,3346,5146,6946,8947,2047,69
Netto-Marge (%)
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,001,554,509,0515,8121,0525,00
Operating-Marge (%)
-8,59-10,28-7,48-4,61-0,773,024,585,776,246,506,827,167,535,853,26-0,12-3,67-3,25-1,97-0,121,691,330,690,110,000,371,051,942,864,145,797,669,6110,9811,7812,2212,4413,0113,9815,2416,5517,7018,3918,7219,7920,8222,3324,2625,5526,8527,9628,6228,8328,7228,6328,9529,7131,1432,8034,1035,1235,0233,8332,2930,6329,3428,7528,6028,6128,9529,3529,6930,1330,2830,0929,6829,0228,2327,6127,1926,9226,8526,7926,7326,7226,4926,1525,7225,1924,8724,6624,5724,4724,6025,3126,3827,7829,2030,1030,5430,6630,2929,8529,5229,4129,7430,2030,7131,1331,3831,5931,7431,8532,0132,2232,54
OCF-Marge (%)
5,714,273,174,957,6710,4913,5014,1714,2614,2912,9912,6612,0210,259,126,544,693,923,624,373,903,523,383,404,184,985,155,747,409,7412,9115,4817,2116,5514,1212,3410,6712,0415,3818,0820,7722,1922,7422,9823,8124,6225,0225,9525,4725,1425,4525,9627,1728,1429,1230,2731,8133,2735,0235,6135,0634,8233,6732,7132,4431,4330,9231,0231,3432,5933,9335,0535,5734,7033,1231,2630,2529,8330,0130,1129,4428,7027,9627,9028,1828,6128,7028,1527,5327,1227,2027,8428,5229,2429,8630,0829,8429,7029,5929,7030,3329,9629,5329,2728,7329,2429,3629,3329,6828,9728,5727,8827,0227,9628,8830,10
FCF-Marge (%)
3,620,74-1,80-1,662,416,6811,0813,4213,4113,2311,7811,2010,428,557,344,572,080,71-0,29-0,15-0,30-0,280,090,591,462,242,443,184,967,5110,8713,5715,3714,7512,149,977,888,6511,6114,1216,6918,2619,0019,4520,4921,3621,8522,9122,5322,3622,7123,1124,2124,8725,5826,5927,2328,1829,4029,1528,8328,4927,1626,4526,3525,6825,7226,1826,4827,6028,6329,6130,2529,4527,9425,8824,6224,1124,2424,5123,9623,3722,7122,5922,9823,3223,5823,3722,9923,0523,4824,4025,4226,2627,0027,2826,9526,8626,7626,8827,5927,1526,6326,2625,6926,3326,6826,8727,3326,6126,0825,2024,1825,0526,0527,48
EBITDA-Marge (%)
2,392,212,192,422,793,103,333,373,403,543,804,184,624,854,794,484,083,763,603,493,313,052,752,502,392,392,472,632,813,123,594,134,544,834,944,925,105,385,806,386,877,357,627,698,048,348,859,5610,0010,3710,4710,279,749,138,728,538,739,209,7410,2810,7110,9811,0811,1511,3211,5011,7411,9612,0812,1812,3012,4812,7513,0313,2213,2613,1413,0012,8712,7412,6112,4212,0811,6911,2010,6010,2310,019,989,969,799,519,108,788,538,298,088,017,958,038,208,258,218,047,777,607,537,588,379,1011,3114,8618,7224,9029,6533,20
Metrik Verlauf Q3 1997Q4 1997Q1 1998Q2 1998Q3 1998Q4 1998Q1 1999Q2 1999Q3 1999Q4 1999Q1 2000Q2 2000Q3 2000Q4 2000Q1 2001Q2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018Q2 2018Q3 2018Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019Q1 2020Q2 2020Q3 2020Q4 2020Q1 2021Q2 2021Q3 2021Q4 2021Q1 2022Q2 2022Q3 2022Q4 2022Q1 2023Q2 2023Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026
Umsatz
0,500,450,420,370,310,300,290,300,310,340,360,370,390,330,310,290,270,290,290,280,280,290,290,290,310,330,350,360,380,440,480,530,580,670,710,740,790,840,870,910,991,081,171,251,481,571,631,721,691,831,992,212,522,943,353,844,134,865,405,635,916,216,386,436,556,756,967,167,468,308,949,5610,0910,2710,079,889,8010,0410,2710,5310,9111,4811,9912,5513,2813,3413,4313,6913,9914,6514,9015,4415,6616,9518,9420,4021,6922,6323,2823,5524,1523,9424,0024,1124,2424,5424,4324,8525,3825,8626,3427,0627,6729,1330,3531,51
Herstellungskosten
0,400,360,330,280,230,220,220,220,230,250,260,270,290,260,240,230,210,200,200,200,200,210,210,210,220,240,250,260,280,320,340,380,410,480,510,530,560,590,600,610,660,710,770,830,961,001,021,051,011,081,171,311,531,802,042,312,462,803,033,153,323,613,863,974,094,234,324,414,585,045,395,766,056,156,065,985,976,176,336,486,717,077,407,758,198,248,328,508,709,099,229,559,6710,3811,3912,0312,6312,9013,1913,3513,6913,6313,6413,6313,5413,4913,2913,4313,6513,8314,0614,4314,6915,3415,8316,18
Bruttogewinn
0,100,090,090,080,080,080,080,080,090,090,100,100,110,080,070,060,060,080,080,080,080,080,080,080,080,090,090,100,100,120,140,150,170,190,200,210,230,250,280,300,330,370,390,420,520,570,610,670,680,750,820,900,991,141,311,531,672,062,372,492,592,602,522,462,472,532,642,752,883,263,543,804,044,124,013,903,833,873,954,064,204,414,594,805,095,105,115,195,295,565,685,905,996,577,558,369,069,7410,0810,2010,4610,3110,3610,4810,7011,0511,1411,4211,7312,0312,2812,6312,9813,7914,5315,33
Forschung & Entwicklung
0,060,050,020,020,020,020,010,010,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,030,030,030,030,030,030,030,030,040,040,040,050,050,050,050,060,060,060,070,080,080,090,090,100,110,120,130,140,150,160,170,190,200,220,250,270,300,320,350,370,410,430,460,480,500,530,550,580,620,660,710,750,790,840,870,920,971,011,071,121,171,241,301,381,461,541,611,711,791,841,891,901,941,992,042,092,142,222,302,492,692,90
Verwaltungskosten
0,090,080,070,060,050,050,050,050,050,050,050,060,060,060,060,060,060,060,060,050,050,060,060,060,060,060,060,060,070,070,070,080,080,080,090,090,100,100,110,110,120,130,140,140,150,150,160,160,160,170,180,190,210,240,260,270,290,320,340,360,380,390,400,410,420,430,450,460,490,520,550,590,620,640,640,650,650,660,680,700,730,750,770,800,840,880,910,950,981,021,071,101,141,171,211,251,301,361,431,471,541,561,571,581,581,601,621,661,691,731,761,791,841,871,931,98
operative Kosten
0,150,130,090,080,060,060,060,060,070,070,070,070,080,080,080,080,080,080,080,080,080,080,080,080,080,080,090,090,090,090,090,100,100,110,120,120,130,130,130,140,150,160,170,180,190,200,210,210,220,230,240,260,280,310,340,360,380,420,450,480,510,520,550,570,590,610,650,680,740,800,850,910,971,011,051,081,101,141,181,231,281,331,391,461,551,631,711,781,851,942,032,112,212,292,382,492,602,742,893,013,153,273,363,433,473,503,573,653,733,823,904,014,134,354,624,88
operativer Gewinn
-0,06-0,040,000,010,010,020,020,020,020,020,030,030,030,00-0,01-0,02-0,020,000,010,010,000,000,000,000,000,010,010,010,020,030,040,060,070,080,090,090,100,120,140,160,180,210,220,230,330,370,410,460,460,520,590,640,710,830,971,171,291,651,932,012,092,081,971,891,881,911,992,062,142,462,692,893,073,112,962,822,732,722,762,832,923,083,203,343,543,473,403,403,443,623,653,793,784,285,175,876,466,997,207,197,327,047,007,057,237,557,577,778,008,218,388,628,859,439,9110,45
Zinseinnahmen
0,000,000,000,000,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,000,000,000,000,000,000,000,000,000,010,010,010,010,010,020,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,020,030,040,050,050,060,060,060,060,070,070,080,100,110,130,140,160,170,180,200,210,230,250,260,270,280,280,280,280,270,270,260,240,230,210,200,180,170,170,160,160,170,170,130,090,050,000,000,000,000,000,000,000,000,000,000,000,00
Zinsausgaben
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,010,020,020,020,030,030,040,050,060,070,080,090,100,110,120,140,150,160,170,190,190,190,190,180,170,160,160,150,150,160,160,160,170,180,140,100,050,000,000,000,000,000,000,000,000,000,000,000,00
Netto Zinseinkommen
0,000,000,000,000,000,000,000,000,000,010,010,010,010,010,010,010,010,010,010,010,010,000,000,000,000,000,000,000,000,000,000,010,010,010,010,010,020,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,020,030,040,050,050,060,060,050,050,050,060,070,070,090,090,100,110,110,120,120,120,130,140,140,140,130,120,110,090,080,070,070,070,060,050,040,030,020,010,000,000,00-0,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00
sonstige Einnahmen
-0,02-0,02-0,01-0,010,000,000,000,010,010,010,010,010,010,020,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,020,020,030,030,030,020,020,020,020,010,010,010,010,010,010,010,010,020,010,000,00-0,02-0,02-0,02-0,02-0,01-0,02-0,02-0,02-0,02-0,03-0,03-0,04-0,04-0,04-0,05-0,05-0,05-0,04-0,02-0,02-0,01-0,01-0,02-0,01-0,02-0,020,010,000,020,020,020,010,00-0,010,010,030,000,00-0,02-0,04-0,01-0,03-0,03-0,05-0,04-0,01-0,010,020,020,00-0,02-0,04-0,020,010,020,07
Vorsteuergewinn
-0,07-0,06-0,010,000,020,020,030,030,030,040,050,050,050,030,010,000,000,010,010,010,000,000,000,000,000,010,010,010,020,030,050,060,080,090,100,110,110,140,160,180,200,240,250,260,350,390,430,470,480,530,590,650,720,840,981,181,301,661,952,032,112,112,011,931,921,952,022,102,182,502,742,943,133,183,022,882,792,812,872,943,053,213,313,463,653,563,503,493,543,713,733,853,834,315,225,936,486,997,187,157,307,016,967,007,197,547,567,798,018,228,368,588,839,449,9310,52
Steuer auf Gewinn
0,000,000,000,000,000,000,000,000,000,010,010,010,020,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,020,020,030,030,030,030,040,050,060,060,070,070,080,110,120,140,150,150,160,170,180,170,200,230,280,320,410,480,510,530,540,520,500,500,510,530,550,570,650,720,780,830,830,780,740,710,730,740,740,750,790,730,700,670,530,530,550,560,560,550,560,550,620,780,830,860,981,031,101,181,131,081,041,061,111,131,221,931,931,952,001,381,561,691,82
andere Einnahmen
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,030,030,080,130,070,13
Nettogewinn
-0,07-0,06-0,010,000,020,020,020,030,030,030,040,040,040,020,010,000,000,010,010,010,000,000,000,000,000,010,010,010,010,020,030,040,060,070,070,080,080,100,110,130,140,160,170,180,240,270,290,320,320,370,420,470,540,640,750,900,991,251,471,521,581,571,501,431,421,441,491,551,611,852,012,162,302,352,242,142,082,082,132,202,302,422,582,762,983,032,972,942,973,153,183,293,283,684,445,105,616,026,156,056,115,885,885,956,136,426,436,576,086,286,436,607,538,008,318,83
Nettogewinn Anteilseigner
-0,07-0,06-0,010,000,020,020,020,030,030,030,040,040,040,020,010,000,000,010,010,010,000,000,000,000,000,010,010,010,010,020,030,040,060,070,070,080,080,100,110,130,140,160,170,180,240,270,290,320,320,370,420,470,540,640,750,900,991,251,471,521,581,571,501,431,421,441,491,551,611,852,012,162,302,352,242,142,082,082,132,202,302,422,582,762,983,032,972,942,973,153,183,293,283,684,445,105,616,026,156,056,115,885,885,956,136,426,436,576,086,286,406,587,457,888,248,70
Metrik Verlauf Q3 1997Q4 1997Q1 1998Q2 1998Q3 1998Q4 1998Q1 1999Q2 1999Q3 1999Q4 1999Q1 2000Q2 2000Q3 2000Q4 2000Q1 2001Q2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018Q2 2018Q3 2018Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019Q1 2020Q2 2020Q3 2020Q4 2020Q1 2021Q2 2021Q3 2021Q4 2021Q1 2022Q2 2022Q3 2022Q4 2022Q1 2023Q2 2023Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026
Aktiva
Cash und geldähnliche Vermögenswerte
0,080,080,080,070,070,060,060,070,070,080,080,070,070,070,080,090,110,110,090,080,080,090,120,150,160,170,170,160,150,130,120,110,120,130,180,220,250,280,290,280,310,330,350,370,390,370,330,290,220,220,280,320,370,400,460,480,460,460,400,360,370,420,440,480,510,500,580,610,610,680,640,670,760,740,830,870,870,880,820,830,840,981,351,531,631,881,832,102,452,422,492,292,162,132,122,152,132,162,021,941,781,541,501,531,641,972,112,082,091,941,872,062,172,442,742,81
andere kurzfristige Investments
0,020,020,020,030,030,040,050,060,080,090,090,100,120,120,120,120,110,110,120,130,130,120,100,080,060,050,060,070,080,110,140,170,190,190,160,130,120,120,150,210,230,270,320,370,410,500,600,670,750,730,650,610,570,560,560,580,590,620,670,700,720,760,840,951,041,081,051,010,870,740,710,660,770,871,051,341,651,932,172,372,482,562,482,282,152,092,122,222,412,813,023,283,342,992,692,241,891,701,591,501,461,541,671,902,022,052,122,172,242,111,560,970,390,000,000,00
Forderungen aus L. u. L.
0,090,070,070,060,050,040,040,040,040,040,040,040,050,040,040,030,030,030,030,030,030,030,030,030,030,030,030,030,030,030,030,040,040,040,040,040,050,050,050,050,060,060,070,070,070,080,080,090,100,110,120,120,140,170,200,220,220,250,260,270,330,350,350,360,390,420,450,480,530,570,590,590,590,560,580,600,600,620,620,630,670,780,820,860,940,890,920,930,941,001,031,091,011,111,161,161,321,381,431,511,551,461,431,401,431,431,511,571,641,761,841,932,052,232,312,39
andere Forderungen
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,010,010,010,010,010,010,020,030,040,050,050,050,050,060,070,080,080,080,070,060,060,050,060,050,060,090,120,170,190,210,230,250,260,270,290,290,270,270,290,290,310,340,370,380,420,470,460,470,450,460,490,510,550,610,770,770,810,920,830,890,900,880,890,961,000,991,181,191,231,301,361,531,601,731,671,581,581,571,531,561,581,611,671,361,030,490,000,000,00
Inventar
0,030,030,030,020,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,010,010,010,010,010,010,010,010,010,010,020,020,020,020,020,020,020,020,030,030,030,040,040,030,040,040,040,040,040,040,050,060,070,070,070,080,080,090,090,100,100,100,100,100,100,110,130,160,180,240,280,270,290,260,230,230,220,210,220,220,240,270,290,330,340,350,350,330,350,380,420,440,440,420,410,430,430,440,440,410,400,410,50
anderes kurzfristiges Vermögen
0,040,030,030,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,030,030,030,040,050,050,060,070,080,100,120,120,150,170,200,200,170,170,150,180,200,200,210,230,240,260,280,300,330,350,370,380,410,440,460,510,580,620,650,670,600,560,530,460,480,500,500,570,560,580,610,600,630,640,620,640,640,700,720,710,740,720,760,810,890,930,981,101,081,051,020,920,890,900,920,920,911,642,293,174,094,164,43
Summe kurzfristiges Vermögen
0,270,240,220,200,180,170,180,190,210,220,230,240,250,260,260,270,260,260,260,260,270,270,270,270,270,280,280,280,290,310,330,360,390,420,440,470,510,560,600,670,740,830,931,021,101,191,261,321,341,311,291,291,381,481,621,721,741,841,871,922,032,192,312,482,662,772,892,942,933,023,033,103,363,333,593,894,144,504,735,015,325,856,246,376,516,606,647,017,567,998,418,608,438,388,147,847,787,837,857,887,957,647,627,858,038,328,618,728,938,828,728,738,689,159,6310,13
Investments
0,000,000,000,000,000,000,000,000,000,030,050,070,070,050,030,020,010,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,020,050,090,150,230,360,500,640,780,941,111,361,651,972,402,793,123,403,633,783,964,214,324,624,945,325,936,446,887,327,617,737,908,098,348,618,989,329,299,289,138,698,417,807,066,385,845,705,716,046,627,147,617,978,148,198,147,837,427,066,796,596,396,236,125,974,452,961,470,020,020,02
Brutto-Anlagevermögen
0,090,080,080,060,050,040,040,040,040,040,040,040,040,040,040,040,040,040,040,050,050,050,050,050,050,060,060,060,060,060,060,060,060,060,060,070,070,080,090,090,100,110,110,120,130,140,150,160,170,180,190,210,230,270,300,340,380,420,460,510,610,710,810,910,991,061,141,231,361,501,651,791,922,062,222,382,552,722,883,043,243,433,653,914,174,434,684,875,035,315,595,886,186,256,316,376,546,636,726,826,796,907,027,117,167,297,377,467,597,717,868,038,188,348,498,59
akkum. Abschreibungen
0,050,050,040,040,030,030,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,020,030,030,030,030,030,030,030,030,030,030,030,030,030,030,040,040,040,040,050,050,050,060,060,070,070,080,080,090,100,110,130,150,160,180,210,240,270,320,380,440,510,580,660,740,820,911,011,121,231,341,441,541,641,751,851,952,062,182,322,472,632,802,973,153,323,493,653,783,914,034,114,164,214,264,324,354,394,414,424,514,574,644,714,784,854,945,005,075,155,19
Netto-Anlagevermögen
0,040,030,030,030,020,020,020,020,020,020,020,020,020,020,020,020,020,020,030,030,030,030,030,030,030,030,030,030,030,030,030,030,030,030,040,040,040,050,050,060,060,070,070,080,080,090,100,100,110,110,120,130,150,170,200,230,250,270,300,330,400,470,530,590,610,620,630,650,700,770,830,880,910,940,991,051,111,181,241,301,391,491,601,731,851,962,052,082,062,162,272,392,532,472,402,352,432,472,512,562,472,542,632,702,742,772,792,832,882,943,013,103,183,273,343,40
Goodwill
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,010,010,020,020,030,030,030,030,030,030,040,040,050,050,050,060,060,070,080,110,140,170,200,210,220,230,230,240,250,250,260,200,200,140,070,070,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00
immaterielle Werte
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,000,000,000,010,010,010,010,010,010,000,000,000,000,000,000,000,000,000,000,010,010,010,010,010,010,010,010,020,020,020,020,020,020,030,030,040,040,050,080,110,150,180,190,200,210,210,220,230,230,240,280,310,340,380,380,390,400,400,400,400,390,390,290,290,200,100,100,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,220,220,661,09
Summe immaterielle Werte
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,020,020,020,030,030,030,030,040,050,070,070,080,110,140,180,220,230,250,260,270,280,290,310,320,390,450,520,580,590,610,630,640,640,650,640,650,490,490,340,170,170,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,220,220,661,09
andere Werte
0,020,020,020,020,020,020,020,020,020,020,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,020,030,040,050,050,050,050,040,050,050,050,050,050,070,080,090,090,090,080,080,090,110,120,130,140,150,170,190,200,200,200,200,200,210,200,180,170,160,160,180,230,280,330,370,370,370,400,510,590,780,951,021,311,481,651,831,841,861,871,912,072,232,432,522,652,802,943,203,403,643,854,044,164,264,384,584,785,165,435,395,705,435,37
Summe langfristiges Vermögen
0,060,060,050,050,040,030,030,030,040,060,080,090,100,080,060,050,050,040,040,040,050,050,050,050,050,050,050,050,050,050,050,050,050,060,070,090,100,110,110,110,120,130,140,150,180,210,270,360,460,590,730,891,061,271,491,792,152,533,033,513,954,324,624,845,045,325,465,796,226,717,438,068,579,119,509,7410,0310,2810,5910,9511,3811,9012,0012,1312,1811,9611,9411,5410,9510,389,979,9710,1510,5811,2511,9212,5613,0913,4513,6813,8113,7813,6913,6113,5713,5313,4513,4413,5813,6913,8413,9814,0214,2814,6015,07
Summe Aktiva
0,320,300,280,250,210,210,210,220,250,290,310,330,350,340,330,320,310,310,300,310,310,310,310,310,320,320,330,330,330,350,380,400,430,480,510,560,610,670,710,780,860,961,071,171,271,401,521,681,791,892,012,162,422,733,083,483,864,344,875,385,946,476,887,277,648,028,288,659,049,5810,2910,9511,7212,2112,8613,4013,9314,5415,0715,7016,5017,5418,1018,4318,6118,5618,5818,5418,5118,3818,3818,5618,5718,9619,3919,7520,3420,9321,2921,5621,7621,4221,3121,4621,6121,8422,0622,1622,5122,5222,5722,7122,7123,4224,2225,19
Passiva
Verbindlichkeiten aus L. u. L.
0,060,050,040,040,030,030,030,030,040,050,050,050,060,050,050,050,040,040,040,040,040,040,040,040,050,050,050,050,050,060,070,070,070,080,090,090,110,120,120,130,150,160,180,180,190,180,180,190,190,210,220,250,320,390,460,530,550,590,620,630,690,770,750,740,760,800,850,921,011,121,181,261,331,291,331,351,391,461,521,611,702,012,102,212,402,202,202,112,022,062,132,242,212,512,642,742,953,143,353,503,673,453,323,323,323,353,413,453,583,663,833,903,934,094,174,43
Steuerschulden
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,020,020,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,020,040,050,060,070,060,060,060,060,060,070,070,060,050,050,060,060,040,020,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,100,100,100,100,140,140,140,140,430,430,440,440,220,220,220,22
kurzfristige Schulden
0,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,020,080,130,170,220,280,340,420,530,540,600,650,680,770,830,920,920,961,031,071,171,131,081,081,051,051,000,890,840,870,930,991,141,231,171,120,910,810,840,840,911,001,011,030,940,800,790,700,73
kurzfristiges Leasing
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,020,030,050,080,060,040,020,020,020,020,020,030,030,030,030,000,000,000,000,000,000,000,000,040,040,040,04
Kostenrückstellungen
0,040,040,040,030,020,020,020,020,020,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,020,020,020,020,020,020,020,020,020,020,020,020,030,030,030,030,030,030,030,040,040,040,050,110,120,130,130,080,090,090,110,130,140,170,190,210,360,390,400,410,490,680,881,051,021,031,041,090,830,870,920,960,980,660,330,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,120,130,130,130,740,740,750,75
noch nicht realisierter Umsatz
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,010,010,010,020,020,020,020,020,020,020,020,020,020,020,030,030,030,030,040,040,050,070,090,090,130,170,230,230,200,150,100,100,110,120,130,150,160,170,190,210,230,250,260,280,290,310,330,340,360,370,380,390,390,400,400,400,390,370,370,370,370,380,380,360,340,320,300,300,300,310,330,350,380,410,430,450,460,470,470,480,490,490,510,510,520,520,520,530,540,410,280,140,000,000,00
sonstige Verbindlichkeiten
0,030,030,030,030,020,020,020,020,020,020,020,020,020,030,030,030,030,020,020,020,020,020,020,010,010,020,020,020,020,020,030,030,030,030,030,040,040,040,040,040,040,050,060,060,070,080,080,090,090,090,090,100,110,120,130,100,110,120,130,180,200,210,230,250,260,270,280,280,210,280,350,420,420,290,140,000,000,000,000,000,360,370,370,380,420,891,371,811,901,911,952,012,082,302,462,632,722,762,852,953,083,273,393,583,563,503,533,593,523,653,994,364,044,384,274,16
Summe kurzfristige Verbindlichkeiten
0,140,130,110,100,080,070,070,070,080,080,090,090,090,090,090,090,080,080,080,080,080,080,090,090,100,110,110,100,110,110,120,130,140,150,160,180,200,220,230,250,270,300,340,350,370,420,460,540,540,530,510,500,580,670,780,890,941,041,101,151,251,361,401,441,501,591,701,832,072,322,522,742,963,043,203,323,353,483,593,744,044,454,694,855,125,125,285,395,345,375,515,685,776,246,446,667,027,317,698,088,588,508,468,458,348,348,458,629,189,419,8210,049,9010,2610,1510,33
langfristige Schulden
0,070,070,060,060,050,050,050,040,030,020,020,010,010,020,020,020,020,020,020,020,020,020,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,160,330,490,670,800,941,121,381,591,872,122,472,753,033,303,523,814,114,514,754,914,954,914,864,784,845,025,205,525,805,846,076,186,426,596,566,446,356,296,256,356,176,136,095,945,825,685,505,485,375,285,245,08
langfristiges Leasing
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,100,210,330,450,350,240,120,150,150,150,160,160,170,170,170,000,000,000,000,000,000,000,000,190,190,200,20
noch nicht realisierter Umsatz
0,020,020,020,010,010,010,010,010,010,020,020,030,030,030,020,020,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,020,020,020,030,030,030,030,030,040,050,060,070,080,080,100,120,150,140,130,130,130,180,200,230,270,310,360,420,490,550,610,660,690,730,760,810,870,921,001,061,121,191,181,191,201,231,301,381,461,531,230,910,550,130,090,040,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00
sonstige Verbindlichkeiten
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,020,020,030,030,030,030,040,040,050,050,050,050,060,060,070,070,080,080,090,100,120,140,150,160,140,130,140,170,200,240,300,360,420,470,480,490,500,480,470,440,450,490,580,780,931,071,161,141,151,151,121,241,351,481,501,551,621,721,792,152,502,823,043,012,952,893,103,103,012,952,702,773,023,25
Summe langfristige Verbindlichkeiten
0,090,080,080,070,060,060,060,050,040,040,040,040,050,040,040,030,030,030,030,030,030,030,020,020,020,010,010,010,010,010,010,020,020,020,030,030,030,030,030,040,050,060,080,100,110,130,150,180,180,180,180,180,220,250,290,330,380,430,500,570,640,710,781,001,201,411,621,802,012,282,642,963,363,664,074,414,745,105,405,756,116,176,105,955,665,785,835,856,006,266,566,997,377,437,667,788,078,298,348,328,308,618,929,349,209,149,038,838,928,788,528,438,278,248,468,52
Summe Verbindlichkeiten
0,230,210,190,170,140,130,130,120,120,130,130,130,140,130,130,120,110,110,110,110,110,110,110,110,110,120,120,120,120,130,140,150,160,180,190,210,240,270,280,300,340,390,450,480,510,580,640,740,760,740,720,710,820,951,101,251,361,511,651,781,952,132,232,492,763,053,373,684,124,645,195,746,366,737,297,748,098,588,999,4910,1511,0511,6412,0812,5012,6112,7912,9012,9813,1513,4413,9014,2214,8915,4215,8616,4416,9117,2717,6017,9617,8217,7717,8517,7917,7317,7317,6918,1018,1918,3318,4718,1718,5018,6118,85
Gewinnrücklage
0,060,050,040,040,040,040,050,050,070,070,080,090,100,110,110,110,110,110,110,110,110,120,120,120,120,120,120,120,120,120,120,130,140,160,170,190,200,220,250,280,310,350,390,440,500,540,590,640,720,830,951,091,221,371,551,772,012,322,683,043,403,713,994,104,174,224,124,134,023,974,044,094,194,294,364,404,504,544,594,664,734,834,764,604,334,113,833,563,292,852,462,071,661,251,000,790,660,670,630,580,450,280,150,090,140,220,220,12-0,18-0,50-0,83-1,05-0,97-0,83-0,360,12
Aktien
0,030,030,030,030,030,030,030,040,050,060,070,070,070,070,080,080,080,080,080,090,090,090,090,090,090,090,100,100,100,110,120,130,140,140,150,160,170,170,180,190,200,210,230,240,260,270,290,300,310,320,340,360,380,400,430,450,480,500,520,550,570,600,630,670,710,750,800,840,890,951,001,061,111,171,231,291,351,411,481,551,621,681,751,831,922,012,112,212,322,432,542,652,762,872,993,113,243,363,503,633,783,934,104,264,434,604,784,965,155,344,082,781,410,000,000,00
Preferred Shares
0,000,010,010,010,010,010,010,010,010,010,010,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00
unrealisierte Gewinne
0,000,000,000,000,000,000,000,000,010,020,030,030,030,020,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,020,020,020,020,020,020,010,00-0,01-0,010,010,030,060,070,060,02-0,02-0,03-0,020,000,000,00-0,01-0,02-0,06-0,09-0,13-0,17-0,15-0,12-0,08-0,04-0,06-0,06-0,06-0,05-0,02-0,010,00-0,01-0,11-0,25-0,43-0,61-0,70-0,75-0,76-0,71-0,67-0,62-0,55-0,51-0,47-0,44-0,42-0,39-0,37-0,34
anderes Kapital
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,001,462,964,526,146,366,56
Summe Eigenkapital
0,100,080,080,080,070,080,090,100,130,160,180,200,210,200,200,200,190,190,200,200,200,200,200,200,210,210,210,210,220,230,240,260,280,300,320,350,370,400,430,470,520,570,630,680,760,820,880,941,031,151,291,451,601,781,982,232,502,833,213,613,994,344,654,784,894,974,914,974,924,955,115,225,375,495,575,665,845,956,076,216,346,496,466,346,115,955,795,655,525,234,934,664,364,073,973,893,904,024,023,963,803,603,553,613,824,114,334,474,414,324,234,244,544,925,626,34
Summe Passiva
0,320,300,280,250,210,210,210,220,250,290,310,330,350,340,330,320,310,310,300,310,310,310,310,310,320,320,330,330,330,350,380,400,430,480,510,560,610,670,710,780,860,961,071,171,271,401,521,681,791,892,012,162,422,733,083,483,864,344,875,385,946,476,887,277,648,028,288,659,049,5810,2910,9511,7212,2112,8613,4013,9314,5415,0715,7016,5017,5418,1018,4318,6118,5618,5818,5418,5118,3818,3818,5618,5718,9619,3919,7520,3420,9321,2921,5621,7621,4221,3121,4621,6121,8422,0622,1622,5122,5222,5722,7122,7123,4224,2225,19
Metrik Verlauf Q3 1997Q4 1997Q1 1998Q2 1998Q3 1998Q4 1998Q1 1999Q2 1999Q3 1999Q4 1999Q1 2000Q2 2000Q3 2000Q4 2000Q1 2001Q2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018Q2 2018Q3 2018Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019Q1 2020Q2 2020Q3 2020Q4 2020Q1 2021Q2 2021Q3 2021Q4 2021Q1 2022Q2 2022Q3 2022Q4 2022Q1 2023Q2 2023Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026
Nettoeinkommen
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,001,633,195,037,888,248,70
aktienbasierte Vergütung
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,010,010,010,010,010,020,020,020,020,030,030,030,030,030,030,040,040,040,040,050,050,060,070,070,080,080,090,090,100,110,120,130,140,150,150,170,170,180,190,200,210,220,230,230,240,250,270,290,300,310,330,340,360,370,390,410,430,450,470,490,510,530,550,600,630,660,690,700,720,740,760,780,810,830,860,880,910,93
latente Steuern
0,000,000,000,000,000,000,000,000,000,000,000,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,000,010,000,000,000,000,000,000,000,000,020,030,040,040,040,050,050,060,060,070,080,090,110,130,160,180,170,160,130,110,040,050,050,070,100,140,090,090,060,030,110,170,220,220,220,210,28-1,40-1,51-1,57-1,630,060,080,03-0,02-0,04-0,05-0,01-0,010,000,01-0,07-0,28-0,28-0,28-0,250,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00
Abschreibungen
0,010,010,010,010,010,010,000,000,000,000,000,000,000,000,000,000,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,020,020,020,020,020,030,030,030,030,030,040,050,050,060,070,080,090,110,120,160,190,230,260,280,300,310,320,350,380,430,490,510,510,500,480,480,480,480,480,480,500,520,550,590,620,640,670,650,650,650,630,630,640,650,670,680,680,680,680,700,720,740,730,730,730,720,740,760,760,760,780,790,850,88
anderes
0,030,020,000,000,000,00-0,01-0,01-0,01-0,02-0,02-0,02-0,02-0,01-0,01-0,010,000,000,000,000,000,000,000,000,000,000,000,000,000,010,020,020,020,010,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,020,020,030,040,020,000,000,00-0,010,00-0,01-0,02-0,02-0,02-0,03-0,02-0,04-0,04-0,04-0,02-0,010,00-0,02-0,04-0,010,040,080,200,06-0,01-0,11-0,21-0,14-0,18-0,16-0,16-0,15-0,210,230,55-0,240,040,06-0,58
operativer Cashflow vor Working Capital
-0,04-0,030,000,010,020,020,020,020,020,020,020,030,030,010,000,000,000,020,020,010,010,010,010,010,010,010,020,020,030,040,060,070,090,090,090,110,100,120,140,150,170,190,200,210,300,340,380,420,420,470,540,600,670,790,921,101,211,521,771,871,931,961,891,851,811,861,942,042,152,462,622,833,023,083,083,032,992,993,043,113,291,741,811,952,143,943,943,903,924,064,104,294,284,735,506,096,466,947,147,227,417,177,117,147,417,667,717,877,447,618,198,728,849,5910,069,93
Anderes Working Capital
0,000,000,000,000,000,010,000,000,000,000,000,010,010,020,010,000,00-0,010,000,000,000,000,000,010,000,000,000,000,010,010,010,020,01-0,04-0,05-0,06-0,060,010,040,010,010,030,040,080,090,110,05-0,02-0,01-0,05-0,05-0,010,010,020,050,120,180,260,210,130,080,140,280,250,270,190,140,180,310,390,580,540,420,19-0,05-0,15-0,11-0,01-0,05-0,12-0,231,661,601,811,90-0,14-0,20-0,37-0,24-0,240,000,180,080,450,11-0,06-0,03-0,39-0,120,01-0,02-0,02-0,110,05-0,17-0,49-0,52-0,410,25-0,13-1,06-1,57-0,840,10-0,280,60
Forderungen
0,030,040,020,020,000,000,000,000,010,00-0,010,00-0,010,020,020,020,020,000,000,000,000,000,010,00-0,010,000,000,000,00-0,01-0,01-0,01-0,01-0,020,00-0,01-0,01-0,010,00-0,01-0,02-0,01-0,03-0,01-0,03-0,01-0,01-0,01-0,01-0,02-0,02-0,09-0,19-0,23-0,25-0,19-0,07-0,21-0,10-0,11-0,26-0,190,020,03-0,07-0,14-0,10-0,14-0,26-0,19-0,09-0,13-0,140,23-0,090,010,02-0,18-0,06-0,17-0,30-1,10-0,09-0,18-0,670,71-0,20-0,010,17-0,16-0,24-0,310,48-1,07-0,13-0,11-0,83-0,40-0,74-0,50-0,570,680,550,13-0,030,26-0,31-0,22-0,33-0,62-0,96-0,93-0,23-0,70-0,31-0,27
Inventar
0,020,010,020,020,020,020,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00-0,010,000,000,000,000,000,000,000,000,00-0,01-0,01-0,01-0,010,000,000,010,00-0,01-0,01-0,02-0,02-0,01-0,010,000,01-0,01-0,01-0,010,00-0,01-0,01-0,02-0,04-0,03-0,020,000,000,00-0,01-0,01-0,01-0,010,010,010,01-0,01-0,03-0,06-0,13-0,08-0,23-0,140,04-0,030,140,13-0,020,040,08-0,04-0,01-0,06-0,12-0,08-0,16-0,06-0,02-0,020,09-0,06-0,13-0,13-0,100,000,060,06-0,07-0,05-0,020,010,090,07-0,04-0,36
Working Capital
0,050,040,020,030,020,020,020,020,020,030,010,020,010,010,010,010,01-0,010,000,00-0,010,000,010,010,010,010,000,010,020,020,030,030,02-0,01-0,04-0,03-0,010,030,050,040,050,070,070,060,080,090,030,03-0,020,00-0,010,020,050,080,090,160,220,200,240,11-0,010,180,190,160,250,190,200,230,290,480,590,630,490,20-0,09-0,200,020,040,08-0,05-0,231,401,471,681,73-0,07-0,21-0,26-0,19-0,060,090,220,320,390,290,04-0,29-0,22-0,12-0,030,07-0,42-0,28-0,04-0,42-0,25-0,64-0,580,24-0,54-0,99-1,53-1,43-0,53-0,63-0,03
operativer Cashflow
0,010,010,020,040,040,040,050,040,040,050,040,050,040,020,020,010,010,010,010,010,000,010,010,010,010,020,020,030,040,070,090,090,110,080,060,080,090,150,190,190,220,260,280,280,380,430,410,450,400,470,530,620,720,871,021,251,431,722,011,971,922,142,082,012,062,052,132,272,442,943,213,453,513,282,992,833,013,043,123,063,063,133,293,623,873,873,733,653,734,014,194,514,605,125,806,136,176,717,027,187,486,756,837,106,997,417,087,297,677,087,217,197,419,069,439,90
Kauf von Anlagevermögen
0,000,000,000,000,000,000,000,000,000,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,020,020,030,030,030,030,030,030,030,040,040,050,050,040,050,050,050,070,080,110,120,130,160,170,200,250,310,350,370,370,310,300,280,310,390,450,500,490,490,510,510,560,580,570,610,590,590,570,640,700,670,710,620,570,560,510,490,470,420,500,530,570,660,620,640,650,660,720,750,760,690,610,550,560,610,650,730,820,850,810,740,68
Verkauf von Anlagevermögen
0,000,010,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00
Nettoänderung Anlagevermögen
0,000,000,000,000,000,000,000,000,000,000,000,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,010,020,020,030,030,030,030,030,030,030,040,040,050,050,040,050,050,050,070,080,110,120,130,160,170,200,250,310,350,370,370,310,300,280,310,390,450,500,490,490,510,510,560,580,570,610,590,590,570,640,700,670,710,620,570,560,510,490,470,420,500,530,570,660,620,640,650,660,720,750,760,690,610,550,560,610,650,32-0,05-0,45-0,81-0,74-0,68
Akquisitionen
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,020,010,020,020,030,030,040,150,140,140,130,010,020,020,010,010,010,010,020,020,020,030,030,040,040,040,050,030,080,080,080,090,030,020,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00
Veräußerungen
0,000,000,000,000,000,000,000,000,000,010,010,010,010,010,010,010,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00
Nettoänderung Akquisitionen
0,000,000,000,000,000,000,000,000,00-0,01-0,01-0,01-0,01-0,01-0,01-0,01-0,01-0,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,020,010,020,020,030,030,040,150,140,140,130,010,020,020,010,010,010,010,020,020,020,030,030,040,040,040,050,030,080,080,080,090,030,020,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00
Kauf Investments
0,070,060,080,110,120,150,170,180,220,200,210,230,220,220,220,220,220,250,270,230,200,170,120,130,130,120,120,140,150,240,330,360,480,510,410,340,300,270,390,500,470,610,730,770,911,191,341,601,841,831,882,072,232,482,883,503,904,685,515,615,715,595,565,805,696,206,237,498,878,889,248,277,187,407,096,386,546,917,337,287,627,065,274,623,662,002,022,002,183,865,166,476,566,767,156,606,506,265,865,214,712,911,631,741,872,172,783,013,162,941,961,110,410,000,000,00
Verkauf Investments
0,070,070,060,080,090,110,120,150,160,150,170,170,160,200,210,240,280,270,230,190,200,200,220,230,180,160,110,100,090,110,180,260,380,480,530,470,340,260,250,280,380,430,530,580,640,720,781,041,211,381,601,651,801,832,172,432,663,203,593,894,264,334,324,744,775,196,216,868,508,287,246,685,265,545,595,225,085,465,855,816,025,696,035,825,204,603,784,955,315,957,056,516,877,376,646,606,315,625,304,724,133,282,722,602,883,323,733,934,054,413,292,291,290,000,000,00
Nettoänderung Investments
0,00-0,010,020,040,030,040,050,030,060,040,040,060,060,020,00-0,02-0,06-0,010,040,050,00-0,03-0,10-0,10-0,05-0,040,010,040,060,130,150,110,090,02-0,12-0,13-0,040,010,150,220,090,180,200,190,270,460,560,560,640,450,290,420,430,650,701,071,241,471,911,731,451,261,241,050,921,000,020,630,370,602,001,591,921,861,501,171,461,451,481,471,601,37-0,76-1,21-1,54-2,59-1,76-2,95-3,12-2,09-1,89-0,05-0,31-0,610,510,000,180,640,560,490,59-0,36-1,10-0,86-1,01-1,15-0,95-0,92-0,89-1,47-1,33-1,18-0,890,000,000,00
andere Investments
-0,03-0,030,000,000,000,000,000,010,010,010,01-0,010,000,010,010,01-0,01-0,01-0,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00-0,01-0,01-0,01-0,010,000,00-0,01-0,03-0,03-0,02-0,010,00-0,02-0,02-0,02-0,020,000,000,00-0,01-0,010,000,000,000,000,000,010,010,00-0,01-0,01-0,020,000,000,010,020,000,000,00-0,04-0,04-0,04-0,05-0,03-0,06-0,07-0,09-0,09-0,05-0,03-0,02-0,01-0,02-0,06-0,07-0,10-0,13-0,11-0,10-0,09-0,08-0,09-0,12-0,11-0,08-0,110,320,910,970,850,17-0,77
Investitionstätigkeit
-0,04-0,01-0,02-0,03-0,03-0,04-0,05-0,02-0,05-0,03-0,02-0,06-0,05-0,020,010,030,050,00-0,07-0,06-0,010,020,090,090,040,03-0,02-0,05-0,07-0,14-0,16-0,12-0,11-0,040,100,110,01-0,04-0,18-0,26-0,13-0,22-0,23-0,23-0,32-0,53-0,62-0,62-0,69-0,50-0,36-0,51-0,54-0,79-0,85-1,21-1,54-1,78-2,27-2,16-1,82-1,68-1,68-1,47-1,29-1,37-0,37-1,00-0,92-1,19-2,64-2,21-2,43-2,43-2,08-1,79-2,09-2,05-2,11-2,07-2,21-1,960,100,450,801,811,052,312,471,441,23-0,60-0,240,05-1,08-0,58-0,86-1,32-1,26-1,23-1,37-0,480,240,010,230,450,280,250,190,710,921,271,010,03-0,58-1,44
Aufnahme Schulden
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,560,750,901,251,121,371,241,631,371,261,381,151,461,481,711,190,680,350,000,000,000,370,500,651,050,980,861,531,321,391,400,690,760,700,710,590,670,460,460,460,130,450,450,981,130,530,00-0,53-0,68
Tilgung Schulden
0,010,010,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,100,110,110,110,060,050,060,260,200,230,300,100,100,100,320,330,330,450,400,800,921,031,180,830,790,750,500,640,640,660,670,711,251,151,311,080,730,810,670,841,171,171,341,260,811,000,63
Nettoänderung Schulden
-0,01-0,01-0,01-0,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,560,750,801,141,011,261,181,571,311,001,180,921,161,381,611,100,360,02-0,33-0,45-0,40-0,42-0,42-0,38-0,130,140,070,780,820,750,760,030,09-0,01-0,54-0,56-0,64-0,63-0,27-0,35-0,54-0,39-0,72-0,19-0,21-0,72-0,81-1,53-1,32
Ausgabe Aktien
0,000,000,000,000,000,000,000,000,000,010,000,000,000,000,000,000,000,000,000,010,010,010,000,000,000,000,010,020,020,030,030,020,020,020,010,010,010,010,010,010,010,020,020,020,020,020,010,010,020,030,030,040,040,030,030,030,030,030,030,030,030,020,020,020,020,020,020,030,030,030,030,030,020,020,020,020,020,020,010,010,000,000,000,000,000,000,020,020,040,040,050,050,050,050,030,030,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00
Rückkauf Aktien
0,000,000,000,000,000,000,000,000,000,000,000,000,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,070,070,680,881,011,741,321,841,871,431,661,521,621,631,661,351,551,591,471,571,542,313,023,643,643,763,623,604,314,104,094,134,404,454,905,104,895,175,155,485,465,325,094,904,985,245,866,166,436,656,346,036,145,265,55
Nettoänderung Aktien
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,000,000,000,000,010,020,020,030,030,020,020,020,000,000,000,000,010,010,010,020,020,020,020,020,010,010,020,030,030,040,040,030,030,030,030,030,030,030,03-0,05-0,05-0,66-0,86-0,98-1,71-1,30-1,81-1,84-1,40-1,64-1,50-1,60-1,61-1,64-1,33-1,53-1,58-1,46-1,57-1,54-2,31-3,02-3,64-3,64-3,74-3,60-3,56-4,27-4,05-4,05-4,08-4,35-4,42-4,87-5,10-4,89-5,17-5,15-5,48-5,46-5,32-5,09-4,90-4,98-5,24-5,86-6,16-6,43-6,65-6,34-6,03-6,14-5,26-5,55
Aktien-Dividenden
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,090,190,300,400,420,440,440,450,460,470,490,500,510,530,540,550,570,580,590,610,620,640,660,690,710,740,750,760,770,780,790,800,820,830,840,860,870,890,900,910,920,930,940,950,960,970,980,991,001,011,021,031,041,051,06
Total Dividenden
0,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,090,190,300,400,420,440,440,450,460,470,490,500,510,530,540,550,570,580,590,610,620,640,660,690,710,740,750,760,770,780,790,800,820,830,840,860,870,890,900,910,920,930,940,950,960,970,980,991,001,011,021,031,041,051,06
anderes
0,010,010,010,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,00-0,02-0,02-0,01-0,010,000,000,000,010,010,010,010,010,010,010,020,020,020,020,030,010,010,010,010,010,010,020,010,020,030,020,020,010,010,00-0,09-0,09-0,090,540,630,640,65-0,01-0,02-0,02-0,03-0,03-0,03-0,04-0,04-0,05-0,07-0,08-0,07-0,09-0,06-0,08-0,08-0,09-0,09-0,11-0,13-0,14-0,16-0,16-0,030,09-0,21-0,30-0,43-0,64-0,33-0,34-0,38-0,38-0,39-0,38-0,39-0,37-0,38-0,38-0,37-0,37-0,38-0,40-0,66-0,27-0,25-0,110,15-0,31
Finanzierungstätigkeit
0,000,000,010,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,010,010,010,000,000,000,00-0,010,000,010,020,030,020,020,020,010,010,010,010,020,030,030,040,040,040,040,030,030,020,030,040,050,050,050,040,060,050,060,040,030,03-0,06-0,24-0,33-0,41-0,63-0,76-1,49-1,19-1,53-1,53-0,76-1,14-0,76-0,97-0,60-0,91-0,95-1,00-1,31-0,98-0,86-0,64-1,93-3,41-4,39-4,79-5,05-4,89-4,89-5,62-5,24-4,88-4,95-5,40-4,89-5,54-5,54-5,34-6,41-6,34-6,78-7,30-7,20-7,04-6,86-6,59-6,93-7,75-7,92-8,55-8,51-7,83-8,02-8,09-7,68-8,24
Nettoveränderung Cash
-0,020,000,000,010,010,000,000,03-0,010,020,02-0,02-0,010,010,020,040,060,01-0,05-0,040,000,030,110,110,060,05-0,01-0,02-0,02-0,06-0,040,000,020,070,170,200,120,120,03-0,040,120,080,080,090,10-0,08-0,18-0,15-0,260,010,220,160,230,120,230,09-0,06-0,02-0,22-0,160,040,220,070,130,13-0,080,270,07-0,020,22-0,190,100,31-0,120,310,13-0,03-0,01-0,300,02-0,010,531,450,660,280,88-0,271,071,31-0,170,18-0,96-0,60-0,23-0,180,01-0,230,05-0,65-0,39-0,67-1,03-0,130,070,361,270,43-0,21-0,05-0,76-0,380,640,401,001,170,22
Free Cashflow
-0,02-0,02-0,010,010,040,040,040,040,040,040,030,040,040,020,010,000,000,000,000,000,000,000,000,010,010,010,010,020,030,060,080,080,090,070,040,050,060,120,150,160,180,220,240,240,330,370,360,400,350,420,470,550,640,750,891,111,151,431,691,581,571,751,661,621,711,721,821,932,042,482,712,963,012,742,442,242,432,482,542,512,462,562,652,933,213,163,113,083,173,503,714,044,194,625,275,575,516,096,386,546,836,026,086,346,306,806,526,727,066,426,486,376,578,258,699,23
Preise | AGB | Disclaimer | Impressum | DerFinanznomade.de